Premium tool
DCF Engine.
A full unlevered discounted cash flow model — driver grid, CAPM build-up, terminal value, sensitivity grids, and an automated review that challenges your assumptions before you act on them.
- Editable driver grid — revenue growth, EBIT margin, tax, D&A, capex and working capital, year by year.
- CAPM discount rate — full WACC build-up from risk-free rate, beta and capital structure, or override it directly.
- Both terminal methods — perpetuity growth or exit multiple, each showing what the other would imply.
- Sensitivity — a ranked chart of which assumption moves the value most, plus three grids (WACC × terminal, growth × margin, WACC × growth) shown as value per share or upside versus price.
- Reverse DCF — solves for what the share price already assumes — revenue growth, EBIT margin, terminal value — and the annual return it offers if your forecast is right.
- Automated model review — flags terminal-value dominance, implausible margin expansion, capex below depreciation and more.
Access · By call
Get access to the DCF Engine.
Every Corevia membership starts with a short call — so we can talk about what you are working on and pick the tier that fits.